Non Domestic – Commercial RHI returns year by year

Year

Boiler Size

999kw

800kw

600kw

400kw

199kw

150kw

100kw

80kw

65kw

50kw

1

£65,634

£52,560

£39,420

£26,280

£22,488

£16,951

£11,300

£9,040

£7,345

£5,650

2

£66,947

£53,611

£40,208

£26,806

£22,938

£17,290

£11,526

£9,221

£7,492

£5,763

3

£68,286

£54,683

£41,013

£27,342

£23,396

£17,635

£11,757

£9,406

£7,642

£5,878

4

£69,652

£55,777

£41,833

£27,889

£23,864

£17,988

£11,992

£9,594

£7,795

£5,996

5

£71,045

£56,893

£42,669

£28,446

£24,342

£18,348

£12,232

£9,786

£7,951

£6,116

6

£72,466

£58,030

£43,523

£29,015

£24,828

£18,715

£12,477

£9,981

£8,110

£6,238

7

£73,915

£59,191

£44,393

£29,596

£25,325

£19,089

£12,726

£10,181

£8,272

£6,363

8

£75,393

£60,375

£45,281

£30,187

£25,831

£19,471

£12,981

£10,384

£8,437

£6,490

9

£76,901

£61,582

£46,187

£30,791

£26,348

£19,860

£13,240

£10,592

£8,606

£6,620

10

£78,439

£62,814

£47,111

£31,407

£26,875

£20,258

£13,505

£10,804

£8,778

£6,753

11

£80,008

£64,070

£48,053

£32,035

£27,412

£20,663

£13,775

£11,020

£8,954

£6,888

12

£81,608

£65,352

£49,014

£32,676

£27,961

£21,076

£14,051

£11,241

£9,133

£7,025

13

£83,240

£66,659

£49,994

£33,329

£28,520

£21,497

£14,332

£11,465

£9,316

£7,166

14

£84,905

£67,992

£50,994

£33,996

£29,090

£21,927

£14,618

£11,695

£9,502

£7,309

15

£86,603

£69,352

£52,014

£34,676

£29,672

£22,366

£14,911

£11,929

£9,692

£7,455

16

£88,335

£70,739

£53,054

£35,369

£30,266

£22,813

£15,209

£12,167

£9,886

£7,604

17

£90,102

£72,154

£54,115

£36,077

£30,871

£23,270

£15,513

£12,410

£10,083

£7,757

18

£91,904

£73,597

£55,198

£36,798

£31,488

£23,735

£15,823

£12,659

£10,285

£7,912

19

£93,742

£75,069

£56,301

£37,534

£32,118

£24,210

£16,140

£12,912

£10,491

£8,070

20

£95,617

£76,570

£57,427

£38,285

£32,760

£24,694

£16,463

£13,170

£10,701

£8,231

Total

£1,594,741

£1,277,070

£957,807

£638,535

£546,394

£411,855

£274,570

£219,656

£178,470

£137,285

 

Commercial RHI returns year by year. Inflation has been included at the UK historical 20 year average of 2%.

Figures based on 1,314 running hours per year.

Fuel savings have not been included.